General information about company

Scrip code13077
NSE Symbol
MSEI Symbol
ISIN*INE413C01013
Name of companyM/s Shelter Infra Projects Limited
Type of company
Class of securityEquity
Date of start of financial year01-04-2024
Date of end of financial year31-03-2025
Date of board meeting when results were approved14-05-2025
Date on which prior intimation of the meeting for considering financial results was informed to the exchange05-05-2025
Description of presentation currencyINR
Level of rounding used in financial resultsLakhs
Reporting QuarterYearly
Nature of report standalone or consolidatedStandalone
Whether results are audited or unauditedAudited
Segment ReportingMulti segment
Description of single segment
Start date and time of board meeting14-05-2025 12:30
End date and time of board meeting14-05-2025 17:30
Whether cash flow statement is applicable on companyYes
Type of cash flow statementCash Flow Indirect
Declaration of unmodified opinion or statement on impact of audit qualificationStatement on impact of audit qualification



Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202501-04-2024
BDate of end of reporting period31-03-202531-03-2025
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
1Income
Revenue from operations59.94238.49
Other income4.6617.97
Total income64.6256.46
2Expenses
(a)Cost of materials consumed0.250.46
(b)Purchases of stock-in-trade00
(c)Changes in inventories of finished goods, work-in-progress and stock-in-trade10.353.58
(d)Employee benefit expense 7.7436.43
(e)Finance costs0.090.5
(f)Depreciation, depletion and amortisation expense2.339.49
(f)Other Expenses
1Expenditure on Contracts2.5449.72
2General and Administrative Expenses40.17132.22
10
Total other expenses42.71181.94
Total expenses63.47232.4

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202501-04-2024
BDate of end of reporting period31-03-202531-03-2025
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
3Total profit before exceptional items and tax1.1324.06
4Exceptional items 00
5Total profit before tax1.1324.06
7Tax expense
8Current tax-2.680
9Deferred tax0.230.88
10Total tax expenses-2.450.88
11Net movement in regulatory deferral account balances related to profit or loss and the related deferred tax movement00
14Net Profit Loss for the period from continuing operations3.5823.18
15Profit (loss) from discontinued operations before tax00
16Tax expense of discontinued operations00
17Net profit (loss) from discontinued operation after tax00
19Share of profit (loss) of associates and joint ventures accounted for using equity method00
21Total profit (loss) for period3.5823.18
22Other comprehensive income net of taxes1.38-0.49

Financial Results – Ind-AS

Particulars3 months/ 6 months ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
ADate of start of reporting period01-01-202501-04-2024
BDate of end of reporting period31-03-202531-03-2025
CWhether results are audited or unauditedAuditedAudited
DNature of report standalone or consolidatedStandaloneStandalone
Part IBlue color marked fields are non-mandatory. For Consolidated Results, if the company has no figures for 3 months / 6 months ended, in such case zero shall be inserted in the said column.
23Total Comprehensive Income for the period4.9622.69
24Total profit or loss, attributable to
Profit or loss, attributable to owners of parent
Total profit or loss, attributable to non-controlling interests
25Total Comprehensive income for the period attributable to
Comprehensive income for the period attributable to owners of parent00
Total comprehensive income for the period attributable to owners of parent non-controlling interests00
26Details of equity share capital
Paid-up equity share capital357.02357.02
Face value of equity share capital1010
27Details of debt securities
28Reserves excluding revaluation reserve7.6
29Earnings per share
iEarnings per equity share for continuing operations
Basic earnings (loss) per share from continuing operations0.10.36
Diluted earnings (loss) per share from continuing operations0.10.36
iiEarnings per equity share for discontinued operations
Basic earnings (loss) per share from discontinued operations00
Diluted earnings (loss) per share from discontinued operations00
iiEarnings per equity share
Basic earnings (loss) per share from continuing and discontinued operations0.10.36
Diluted earnings (loss) per share from continuing and discontinued operations0.10.36
30Debt equity ratio2.72.7
31Debt service coverage ratio2.952.95
32Interest service coverage ratio
33Disclosure of notes on financial resultsTextual Information(1)

Text Block

Textual Information(1)Notes:

01) The above audited Financial Results were approved by the Board of Directors of the company at its meeting held on 14thMay-2025, after being reviewed by the Audit committee on even date.

02)MES (Military engineering Services) ,Kolkata Zone had cancelled the contracts awarded to the company for “provision of infrastructure for setting up permanent Naval SSB at NCB ,Diamond Harbour , Kolkata [CA NO .CEKZ/KOL/20 of 2010-11 ] on 25.07.2014 .The contract was cancelled under reference for execution of the balance work on the risk and cost .Once the case was awarded in favor of the Company in year 2020 but was cancelled by the MES again and the case is still pending in Alipore Court for final result.
03) The figures for the quarters ended 31st March-2025 are the balancing figures between audited figures in respect of full financial year and the unaudited year to date figures up to the third quarter of the Financial Year ended 31st March 2025.
04) During this Financial Year 2024-25, M/S Bharat Shelter Development Limited has refunded the advance for Development Rights amounting to Rs 556.30 Lacs (On 03.03.25 Rs 300 lacs paid and on 05.03.25 Rs 256.30 Lacs paid). These funds were used for the payment of the unsecured loan, amounting to Rs 528.36 Lacs paid to Akankha Nirman Private Limited and Rs 27.94 Lacs paid to Megha Housing Developers pvt ltd. towards repayment of loan.

05) Previous period’s figures are rearranged/regrouped/reclassified wherever necessary.



By order of the Board
For Shelter Infra Projects Limited


Kolkata
Kamal Kishore Chowdhury
(DIN NO: 06742937)
14thMay-2025 Whole Time (Director)



Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
Assets
1 Non-current assets
Property, plant and equipment444.15
Capital work-in-progress
Investment property
Goodwill0
Other intangible assets0
Intangible assets under development
Biological assets other than bearer plants
Investments accounted for using equity method
Non-current financial assets
Non-current investments94.76
Trade receivables, non-current0
Loans, non-current0
Other non-current financial assets188.39
Total non-current financial assets283.15
Deferred tax assets (net)7.57
Other non-current assets743.18
Total non-current assets1478.05
2Current assets
Inventories25.93
Current financial asset
Current investments0
Trade receivables, current1358.17
Cash and cash equivalents13.6
Bank balance other than cash and cash equivalents7.38
Loans, current0
Other current financial assets14.23
Total current financial assets1393.38
Current tax assets (net)180.14
Other current assets266.04
Total current assets1865.49

Statement of Asset and Liabilities

ParticularsCurrent year ended (dd-mm-yyyy)
Date of start of reporting period01-04-2024
Date of end of reporting period31-03-2025
Whether results are audited or unauditedAudited
Nature of report standalone or consolidatedStandalone
3Non-current assets classified as held for sale0
4Regulatory deferral account debit balances and related deferred tax Assets0
Total assets3343.54
Equity and liabilities
Equity
Equity attributable to owners of parent
Equity share capital357.02
Other equity31.61
Total equity attributable to owners of parent388.63
Non controlling interest
Total equity388.63
Liabilities
Non-current liabilities
Non-current financial liabilities
Borrowings, non-current74.31
Trade payables, non-current0
Other non-current financial liabilities0
Total non-current financial liabilities74.31
Provisions, non-current0
Deferred tax liabilities (net)0
Deferred government grants, Non-current0
Other non-current liabilities0
Total non-current liabilities74.31
Current liabilities
Current financial liabilities
Borrowings, current974.56
Trade payables, current1180.09
Other current financial liabilities125.32
Total current financial liabilities2279.97
Other current liabilities578.94
Provisions, current21.69
Current tax liabilities (Net)0
Deferred government grants, Current0
Total current liabilities2880.6
3Liabilities directly associated with assets in disposal group classified as held for sale0
4Regulatory deferral account credit balances and related deferred tax liability0
Total liabilities2954.91
Total equity and liabilites3343.54
Disclosure of notes on assets and liabilitiesTextual Information(1)

Text Block

Textual Information(1)Notes:

01) The above audited Financial Results were approved by the Board of Directors of the company at its meeting held on 14thMay-2025, after being reviewed by the Audit committee on even date.

02)MES (Military engineering Services) ,Kolkata Zone had cancelled the contracts awarded to the company for “provision of infrastructure for setting up permanent Naval SSB at NCB ,Diamond Harbour , Kolkata [CA NO .CEKZ/KOL/20 of 2010-11 ] on 25.07.2014 .The contract was cancelled under reference for execution of the balance work on the risk and cost .Once the case was awarded in favor of the Company in year 2020 but was cancelled by the MES again and the case is still pending in Alipore Court for final result.
03) The figures for the quarters ended 31st March-2025 are the balancing figures between audited figures in respect of full financial year and the unaudited year to date figures up to the third quarter of the Financial Year ended 31st March 2025.
04) During this Financial Year 2024-25, M/S Bharat Shelter Development Limited has refunded the advance for Development Rights amounting to Rs 556.30 Lacs (On 03.03.25 Rs 300 lacs paid and on 05.03.25 Rs 256.30 Lacs paid). These funds were used for the payment of the unsecured loan, amounting to Rs 528.36 Lacs paid to Akankha Nirman Private Limited and Rs 27.94 Lacs paid to Megha Housing Developers pvt ltd. towards repayment of loan.

05) Previous period’s figures are rearranged/regrouped/reclassified wherever necessary.



By order of the Board
For Shelter Infra Projects Limited


Kolkata
Kamal Kishore Chowdhury
(DIN NO: 06742937)
14thMay-2025 Whole Time (Director)



Format for Reporting Segmenet wise Revenue, Results and Capital Employed along with the company results

Particulars3 months/ 6 month ended (dd-mm-yyyy)Year to date figures for current period ended (dd-mm-yyyy)
Date of start of reporting period01-01-202501-04-2024
Date of end of reporting period31-03-202531-03-2025
Whether accounts are audited or unauditedAuditedAudited
Nature of report standalone or consolidatedStandaloneStandalone
1Segment Revenue (Income)
(net sale/income from each segment should be disclosed)
1Construction Activities 00
2Rental 59.94238.49
3Other Income4.6617.96
Total Segment Revenue64.6256.45
Less: Inter segment revenue00
Revenue from operations 64.6256.45
2Segment Result
Profit (+) / Loss (-) before tax and interest from each segment
1Construction Activities -13.08-53.76
2Rental 38.48157.55
3Other Income00
Total Profit before tax25.4103.79
i. Finance cost0.090.5
ii. Other Unallocable Expenditure net off Unallocable income24.1879.23
Profit before tax1.1324.06
3(Segment Asset - Segment Liabilities)
Segment Asset
1Construction Activities 435.42435.42
2Rental 1419.451419.45
3Other Income00
Total Segment Asset1854.871854.87
Un-allocable Assets1488.691488.69
Net Segment Asset3343.563343.56
4Segment Liabilities
Segment Liabilities
1Construction Activities 69.1469.14
2Rental 2159.842159.84
3Other Income00
Total Segment Liabilities2228.982228.98
Un-allocable Liabilities725.94725.94
Net Segment Liabilities2954.922954.92
Disclosure of notes on segmentsTextual Information(1)

Text Block

Textual Information(1)Notes:

01) The above audited Financial Results were approved by the Board of Directors of the company at its meeting held on 14thMay-2025, after being reviewed by the Audit committee on even date.

02)MES (Military engineering Services) ,Kolkata Zone had cancelled the contracts awarded to the company for “provision of infrastructure for setting up permanent Naval SSB at NCB ,Diamond Harbour , Kolkata [CA NO .CEKZ/KOL/20 of 2010-11 ] on 25.07.2014 .The contract was cancelled under reference for execution of the balance work on the risk and cost .Once the case was awarded in favor of the Company in year 2020 but was cancelled by the MES again and the case is still pending in Alipore Court for final result.
03) The figures for the quarters ended 31st March-2025 are the balancing figures between audited figures in respect of full financial year and the unaudited year to date figures up to the third quarter of the Financial Year ended 31st March 2025.
04) During this Financial Year 2024-25, M/S Bharat Shelter Development Limited has refunded the advance for Development Rights amounting to Rs 556.30 Lacs (On 03.03.25 Rs 300 lacs paid and on 05.03.25 Rs 256.30 Lacs paid). These funds were used for the payment of the unsecured loan, amounting to Rs 528.36 Lacs paid to Akankha Nirman Private Limited and Rs 27.94 Lacs paid to Megha Housing Developers pvt ltd. towards repayment of loan.

05) Previous period’s figures are rearranged/regrouped/reclassified wherever necessary.



By order of the Board
For Shelter Infra Projects Limited


Kolkata
Kamal Kishore Chowdhury
(DIN NO: 06742937)
14thMay-2025 Whole Time (Director)



Cash flow statement, indirect

ParticularsYear ended (dd-mm-yyyy)
ADate of start of reporting period01-04-2024
BDate of end of reporting period31-03-2025
CWhether results are audited or unauditedAudited
DNature of report standalone or consolidatedStandalone
Part IBlue color marked fields are non-mandatory.
Statement of cash flows
Cash flows from used in operating activities
Profit before tax24.06
Adjustments for reconcile profit (loss)
Adjustments for finance costs0
Adjustments for decrease (increase) in inventories4.04
Adjustments for decrease (increase) in trade receivables, current42.04
Adjustments for decrease (increase) in trade receivables, non-current0
Adjustments for decrease (increase) in other current assets21.12
Adjustments for decrease (increase) in other non-current assets34.96
Adjustments for other financial assets, non-current0
Adjustments for other financial assets, current0
Adjustments for other bank balances0
Adjustments for increase (decrease) in trade payables, current-52.71
Adjustments for increase (decrease) in trade payables, non-current0
Adjustments for increase (decrease) in other current liabilities52.29
Adjustments for increase (decrease) in other non-current liabilities0
Adjustments for depreciation and amortisation expense9.49
Adjustments for impairment loss reversal of impairment loss recognised in profit or loss0
Adjustments for provisions, current12.94
Adjustments for provisions, non-current0
Adjustments for other financial liabilities, current0
Adjustments for other financial liabilities, non-current0
Adjustments for unrealised foreign exchange losses gains0
Adjustments for dividend income0
Adjustments for interest income0
Adjustments for share-based payments0
Adjustments for fair value losses (gains)0
Adjustments for undistributed profits of associates0
Other adjustments for which cash effects are investing or financing cash flow0
Other adjustments to reconcile profit (loss)0
Other adjustments for non-cash items11.47
Share of profit and loss from partnership firm or association of persons or limited liability partnerships0
Total adjustments for reconcile profit (loss)135.64
Net cash flows from (used in) operations159.7
Dividends received0
Interest paid-2.19
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash-0.49
Net cash flows from (used in) operating activities161.4
Cash flows from used in investing activities
Cash flows from losing control of subsidiaries or other businesses0
Cash flows used in obtaining control of subsidiaries or other businesses0
Other cash receipts from sales of equity or debt instruments of other entities0
Other cash payments to acquire equity or debt instruments of other entities0
Other cash receipts from sales of interests in joint ventures0
Other cash payments to acquire interests in joint ventures0
Cash receipts from share of profits of partnership firm or association of persons or limited liability partnerships0
Cash payment for investment in partnership firm or association of persons or limited liability partnerships0
Proceeds from sales of property, plant and equipment1.6
Purchase of property, plant and equipment0.38
Proceeds from sales of investment property0
Purchase of investment property0
Proceeds from sales of intangible assets0
Purchase of intangible assets0
Proceeds from sales of intangible assets under development0
Purchase of intangible assets under development0
Proceeds from sales of goodwill0
Purchase of goodwill0
Proceeds from biological assets other than bearer plants0
Purchase of biological assets other than bearer plants0
Proceeds from government grants0
Proceeds from sales of other long-term assets0
Purchase of other long-term assets0
Cash advances and loans made to other parties0
Cash receipts from repayment of advances and loans made to other parties0
Cash payments for future contracts, forward contracts, option contracts and swap contracts0
Cash receipts from future contracts, forward contracts, option contracts and swap contracts0
Dividends received0
Interest received0
Income taxes paid (refund)0
Other inflows (outflows) of cash556.3
Net cash flows from (used in) investing activities557.52
Cash flows from used in financing activities
Proceeds from changes in ownership interests in subsidiaries0
Payments from changes in ownership interests in subsidiaries0
Proceeds from issuing shares0
Proceeds from issuing other equity instruments0
Payments to acquire or redeem entity's shares0
Payments of other equity instruments0
Proceeds from exercise of stock options0
Proceeds from issuing debentures notes bonds etc0
Proceeds from borrowings-2.66
Repayments of borrowings709.36
Payments of finance lease liabilities0
Payments of lease liabilities0
Dividends paid0
Interest paid0.43
Income taxes paid (refund)0
Other inflows (outflows) of cash0
Net cash flows from (used in) financing activities-712.45
Net increase (decrease) in cash and cash equivalents before effect of exchange rate changes6.47
Effect of exchange rate changes on cash and cash equivalents
Effect of exchange rate changes on cash and cash equivalents0
Net increase (decrease) in cash and cash equivalents6.47
Cash and cash equivalents cash flow statement at beginning of period56.86
Cash and cash equivalents cash flow statement at end of period63.33